123 HOGAN PL

Blueprint4,682 SF
6
5.5
1999
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: C-21 SUE ANN DENTON, BRIDGEPORT

To see is to LOVE it! This property is unique and one of a kind in Runaway Bay. It boasts a beautiful Mediterranean design with 6 bedrooms and 5.1 baths covering 4682 sq ft in the main structure and a 420 sq ft apartment in the huge equipment barn. The home is designed for family and friends or income potential if you so desire. It's impeccable family friendly floor plan surrounds a cozy porch and patio with an inviting pool and spa feature and offers seclusion and privacy to the multiple BR-Bath offerings. Entertainment spaces are abundant. You will embrace beautiful views from the expansive patios, relax in the vast living areas in front of a cozy fireplace or retreat to the huge auxiliary building (barn) for a great man cave, shop or additional entertaining space. Far too many special features to name, but rest assured this home will make you smile. Call today!!!!

Virtual Tour Link
Avatar
Listing Agent: SUE MEEK
Broker Phone: 940-683-3080
Broker: C-21 SUE ANN DENTON, BRIDGEPORT
NTREIS
North Texas Real Estate information Services
List Price: $1,150,000
List date: 10/01/2024
Days on Rescover: 96
MLS Source: NTREIS
MLS Number: 20742723
MLS Data Sync: 1/4/2025 7:29 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling