205 DAVID ST

1,100 SF

1968

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

205 DAVID ST BRIDGE CITY, TX 77611

1,100 SF

1968

Rose Terrace

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: 2011 AMERICAN REAL ESTATE CO. LLC

Call Your Lender!! This Is The Home You Have Been Looking For!!! Great three bedroom home on a large lot features a nice size living area with a beautiful accent wall, huge windows overlooking the large back yard and tile floors. The kitchen has been completely remodeled with white cabinets, stainless steel appliances and great storage. The dining area opens to the living area and kitchen with nice natural lighting! The three bedrooms are all spacious with good closet storage. Extras include a Sauna, a large screened patio, storage building, fenced yard and extra parking. The owner loved living in this wonderful home in the heart of Bridge City but was transferred to another State! Come take a look at this great listing! Estimated Taxes With Homestead $1734.50

Virtual Tour Link

Listing Agent: Deborah Hughes
Agent Mobile: 409-882-1480
Broker: 2011 AMERICAN REAL ESTATE CO. LLC

Houston Association of Realtors

	List Price:	$147,000
	List date:	12/04/2024
	Days on Rescover:	24
	MLS Source:	HAR
	MLS Number:	53173070
	MLS Data Sync:	12/28/2024 4:22 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.