22126 BRIARCLIFF DR

Blueprint3,100 SF
3
3
1999
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Coldwell Banker Realty

WATERFRONT and dock is floating! Walk down to your own private marina w two hydro-hoist lifts, five jet-ski slots, and one more slip! This single-story contemporary gem was completely and masterfully renovated with meticulous details inside and out. High ceilings and abundant windows capture the beauty of this waterfront oasis. Inside is a modern relaxed feel with light and white surfaces. The huge kitchen features beautiful white quartz counters, stainless appliances, propane stove, Sub-Zero fridge, secondary pantry, and fridge, and plenty of space to entertain your guests while viewing the amazing outdoor setting. 3 bedrooms + office + bonus room w murphy bed, this home can easily accommodate 8-10 guests over a weekend. The master suite, w views of the Lake, has an incredible, large soaking tub adorned w custom tile and chandelier lighting. 2 big closets full of custom cabinetry for your finest possessions and apparel. Whole house multi-media sound/video/security system controlled by phone or tablet. Imagine beginning and ending your days, viewing Lake Travis over your world class resort style pool and spa. Step outside to several seating areas for entertaining. The poolside cabana is oversized, with multiple grilling options, fireplace, swim up bar, outdoor TVs, firepit, and the negative edge pool/spa are heated and chilled! Perfect sun orientation, deep water calm cove, with a marina 2-3 minutes away. Feel like you’re on vacation 365 days of the year. Towering oaks, expansive front lawn, sit on almost 1 acre in this privately gated compound. This home is the perfect primary or secondary home that provides fun and relaxation all year long. The only thing missing is YOU.

Virtual Tour Link
Avatar
Listing Agent: Steve Dedear
Broker Phone: (512) 263-5655
Broker: Coldwell Banker Realty
ABOR
Austin Board of REALTORS®
List Price: $2,250,000
List date: 07/01/2024
Days on Rescover: 175
MLS Source: ABOR
MLS Number: 2823323
MLS Data Sync: 12/23/2024 1:25 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling