212 S ANGEL LIGHT DR

4,597 SF

4.5

2025

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

212 S ANGEL LIGHT DR BRIARCLIFF, TX 78669

4,597 SF

4.5

2025

Angel Bay

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Realty

Lakefront access, two deep water boat slips convey in private & gated waterfront community. Horses permitted. Exclusive area of multi-million dollar homes & waterfront Estates all on acreage home sites feeding to exemplary schools in Lake Travis ISD. Concept plan in place for a to-be-built 4,597 SqFt home with 4 bedrooms, 4 bathrooms, pool, patio, incredible outdoor living area, lake views & more. See documents for more details. Nearby private gated waterfront community park for residents only. A very short golf cart ride away. Very rare opportunity of this much acreage in one of the nicest gated communities on Lake Travis. 15 minutes to Hill Country Galleria, movie theaters, restaurants & multiple shopping & entertainment areas, 40 min. to downtown Austin. Nearly 9 acre wooded estate lot offers great building sites, lake views & very usable land with plenty of room for family compound. LOT CAN BE DIVIDED TO 4 ACRES MINIMUM. *Price reflects construction of home. Plans can be adjusted.

Virtual Tour Link

Listing Agent: David Murray
Broker Phone: 512-448-4111
Broker: Keller Williams Realty

North Texas Real Estate information Services

	List Price:	$3,395,000
	List date:	06/14/2023
	Days on Rescover:	561
	MLS Source:	NTREIS
	MLS Number:	20351944
	MLS Data Sync:	12/26/2024 8:49 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.