1705 CLUBHOUSE HILL DR

Blueprint1,673 SF
2
2
1989
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: The Elite Property Group

LOOKING FOR A GREAT INVESTMENT PROPERTY THAT IS A LITTLE CASH COW or PERFECT WEEKEND GOLF GETAWAY? This Texas golf cottage could be your answer! Located in the exclusive gated and guarded private country club community of Barton Creek Lakeside in beautiful Spicewood, Tx. The only cottage available and it has been beautifully updated with high end finishes and comes completely furnished! Nothing you have to do but start making money or enjoying. There are 13 cottage building, each is a duplex that each side is owned individually and has 2 master suites and 2 full ensuites with a spacious family room with a cozy fireplace and a galley kitchen that is all open to the family room. Washer and Dryer included as well. Master POA and sub association for cottages that maintains all the grounds, so no lawn care required by owner. 2 outdoor parking spaces come with unit. These are the only homes in Barton Creek Lakeside that can do nightly rentals and bring anywhere from $275-$350/night. If a member of the country club, which I recommend for a rental, your guests can have club privileges and play golf. DON'T MISS THIS WONDERFUL INVESTMENT OPPORTUNITY!

Virtual Tour Link
Avatar
Listing Agent: Anna Naumann
Broker Phone: (512) 921-0012
Broker: The Elite Property Group
ABOR
Austin Board of REALTORS®
List Price: $613,000
List date: 12/04/2024
Days on Rescover: 23
MLS Source: ABOR
MLS Number: 4096487
MLS Data Sync: 12/26/2024 10:55 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling