9250 COUNTY ROAD 204

Blueprint3,012 SF
3
3
1958
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Mersal Realty

Welcome to this Tanglewood Island waterfront retreat, on Hubbard Creek Lake, where the views are amazing! This 3B3B FULLY FURNISHED oasis offers all the amenities of home in a resort style atmosphere. Updates abound including granite counters, SS gas appliances, oversized custom showers, fresh paint, new patio doors, tankless H20 heater, & vaulted ceiling. The completely covered, private patio promises to start your day off right enjoying morning coffee or finish the day in style, relaxing with your favorite drink, entertaining guests from the granite & stone serving bar, enjoying the above ground pool & gorgeous lake views! Large utility room, covered boat parking, green house, insulated & electric work shop & Generac generator, installed in 2022. The 33x31 garage offers a rocked bar with granite counter, gas fireplace, upright storage cabinets, extra fridge, freezer space, 3x10 bonus storage & mini split system. Forever home or turn key AirBnB? It's your call, make today the day!

Virtual Tour Link
Avatar
Listing Agent: Kipi Parks
Broker Phone: (214) 731-3163
Broker: Mersal Realty
NTREIS
North Texas Real Estate information Services
List Price: $589,000
List date: 05/21/2024
Days on Rescover: 216
MLS Source: NTREIS
MLS Number: 20623347
MLS Data Sync: 12/23/2024 2:51 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling