289 COUNTY ROAD 4764

2,432 SF

2.5

2002

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

289 COUNTY ROAD 4764 BOYD, TX 76023

2,432 SF

2.5

2002

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Momentum Real Estate Group,LLC

Great opportunity to move to the country on an acre. Double wide home with 3 bedroom and 2.5 bathrooms. 2 Living areas and 2 dining areas. This home offers a great open floorplan with a large kitchen, large walk in pantry, & tons of storage space. This well loved home has a large master bedroom with a walk in closet and an ensuite bathroom with a garden tub and separate shower. The home offers a separate laundry area. This amazing home is ready and a great back porch for watching the wildlife or for entertaining your family and friends... One of the bedrooms could be turned into 2 bedrooms making it a 4 bedroom. Property has small green house, chicken coop and small workshop with electric and water. Recently replaced the roof and water heater. Washer, Dryer, Refrigerator and riding lawnmower convey with acceptable offer. This home would be a good starter home or investment opportunity.

Virtual Tour Link

Listing Agent: Tricia Winters
Broker Phone: 817-438-1500
Broker: Momentum Real Estate Group,LLC

North Texas Real Estate information Services

	List Price:	$264,900
	List date:	09/26/2024
	Days on Rescover:	88
	MLS Source:	NTREIS
	MLS Number:	20738783
	MLS Data Sync:	12/23/2024 1:44 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.