937 SANDY CREEK RD

Blueprint5,486 SF
4
3.5
1999
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Texas Real Estate Twins

Only an hour and fifteen minutes to Will Rogers Memorial Center in Ft Worth, this turn-key facility lies on 281.5 acres. The 275x125 arena stands as the crown jewel, equipped with a sprinkler system and roping chutes that seamlessly transition to a cowhorse arena. The attached show barn boasts 14 stalls with runs that effortlessly transform into 28 stalls with a simple adjustment of a gate. Just behind the covered arena is a 125x125 cutting pen complete with cattle holding pens, ensuring efficiency in your day to day. Ten holding pens are located behind the arena with an alley system. Attached to the arena is an expansive office with a full kitchen, half bath, and above the office is a two bedroom apartment. The main home features four bedrooms, 3.5 bathrooms, an office and game room. Just off the master suite, the balcony overlooks the pool and outdoor kitchen area. An insulated shop with power, water, and an apartment is one of 3 additional living quarters. All of this and more!

Virtual Tour Link
Avatar
Listing Agent: Chelsea Matlock
Broker Phone: (940) 704-6033
Broker: Texas Real Estate Twins
NTREIS
North Texas Real Estate information Services
List Price: $3,500,000
List date: 05/04/2024
Days on Rescover: 233
MLS Source: NTREIS
MLS Number: 20607777
MLS Data Sync: 12/23/2024 6:24 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling