2801 FM 1816

2,385 SF

2009

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2801 FM 1816 BOWIE, TX 76230

2,385 SF

2009

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Realty

Looking to leave city life behind and embrace the simple luxury of country living? This solidly built, spacious home sits on over 6 serene, wooded acres just outside the charming, small-town community of Bowie, Texas. Features include 3+ bedrooms, 2 full baths, and a large bonus room that can be used as either additional living space, or a large 4th bedroom - bunkroom. The spacious primary suite offers an ensuite with garden tub, seperate shower, and walk-in closet. The eat-in kitchen boasts granite countertops, stainless steel appliances, a beautiful stonework island-bar, and a spacious pantry. Enjoy relaxing with family and friends on the covered patio overlooking your wooded backyard and acreage beyond. This private country haven also features a large garage - workshop with electricity and concrete floor, and includes an unfinished room that, with your touch, has potential for a guestroom or craft space. Property is fenced, cross-fenced, and gated for your privacy. **Refrigerator, washer, dryer, brand new zero-turn mower, and pit boss smoker on back patio may be negotiable with accepted offer.

Virtual Tour Link

Listing Agent: Rebecca Spray
Broker Phone: 817-329-8850
Broker: Keller Williams Realty

North Texas Real Estate information Services

	List Price:	$727,000
	List date:	11/22/2024
	Days on Rescover:	32
	MLS Source:	NTREIS
	MLS Number:	20784275
	MLS Data Sync:	12/24/2024 7:04 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.