8903 E STATE HIGHWAY 190

Blueprint2,928 SF
3
2
1975
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Re/Max Ranch and Residential

Custom built home in beautiful Bon Wier Texas is nestled away on 14.09 acres of timber land right off Highway 190. Enter in your private driveway and pull under the porta cochere to enter into this stately brick home. The driveway is adorned with beautiful azalea and babies-breath. Entering the home you will find custom made drapery, beautiful large windows and high ceilings. The kitchen offers new, never used cooktop and double ovens, a breakfast nook and a formal dining room overlooking the landscaped backyard. The family room offers a wood burning fireplace and formal sitting. Down the hall you will find two large guest rooms with large walk-in closets, hall bath and an oversized primary suite with private bath and dressing areas. The property is timber exempt and backs up to a beautiful, (normally) flowing creek. Minerals will convey with this property, Roof is 5 years old, AC, cooktop and double ovens are 2 years old. Call today.

Virtual Tour Link
Avatar
Listing Agent: Angela McDonald
Agent Office: 409-384-7773
Broker: Re/Max Ranch and Residential
HAR
Houston Association of Realtors
List Price: $350,000
List date: 05/13/2024
Days on Rescover: 224
MLS Source: HAR
MLS Number: 11865014
MLS Data Sync: 12/23/2024 5:31 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling