390 COUNTY ROAD 4036

2,200 SF

2007

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

390 COUNTY ROAD 4036 BON WIER, TX 75928

2,200 SF

2007

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Re/Max Ranch and Residential

Newton County property being 11 +/- acres, offering a nice blend of land and home, perfect for someone looking for a bit of space and customization potential. Key land features include sporadic hardwood timber and lush green grass, and water well. The home features an open floor plan with a spacious layout and oversized rooms. The three large bedrooms feature new vinyl plank flooring. The kitchen is functional with room for customization to meet your dream kitchen wants and needs. The mancave has shop-like flooring and an exterior door for convenience. The property features a 24x20 metal shop, great for storage or projects and a 20x30 carport providing ample space for vehicles or equipment. The home is ready for occupancy. This property offers a great combination of living space, land and utility‌‌‌‌‌‌‌‌‌‌‌‌‌ buildings.

Virtual Tour Link

Listing Agent: Angela McDonald
Agent Office: 409-384-7773
Broker: Re/Max Ranch and Residential

Houston Association of Realtors

	List Price:	$275,000
	List date:	07/31/2024
	Days on Rescover:	149
	MLS Source:	HAR
	MLS Number:	54080080
	MLS Data Sync:	12/27/2024 2:38 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.