1700 US HIGHWAY 271 S

3,003 SF

3.5

2020

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1700 US HIGHWAY 271 S BOGATA, TX 75417

3,003 SF

3.5

2020

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Glass Land and Home LLC

Natural. Native. Texas. Documented free of herbicides & pesticides, the abundant waters of Mustang Creek, a natural underground aquifer, and rich sandy clay soil are ideal for agriculture. Less than 4 years old and hosts the benefits of dual tankless water heaters, superior siding, excessive insulation, and clean well water. The large family room offers natural-finished ceilings with stone fireplace; accented with rough-cut lumber that's currently wood-burning but also piped for propane. The kitchen features natural materials, and is accented with stainless appliances & abundant counterspace. One of two primary suites presents a private bedroom, a stunning ensuite highlighted by an exclusive soaking tub with natural stone walk-in shower arrangement, separate vanities, a private water closet, and a large walk in in storage closet. Off the main living area are 2 other bedrooms that share a Jack & Jill bathroom. The second primary suite is next to these with its own ensuite bathroom.

Virtual Tour Link

Listing Agent: Bryan Glass
Broker Phone: 903-785-8457
Broker: Glass Land and Home LLC

North Texas Real Estate information Services

	List Price:	$750,000
	List date:	08/01/2024
	Days on Rescover:	147
	MLS Source:	NTREIS
	MLS Number:	20697510
	MLS Data Sync:	12/25/2024 7:14 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.