865 HCR 1221

2,655 SF

1999

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

865 HCR 1221 BLUM, TX 76627

2,655 SF

1999

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Real

Welcome to this stunning 50-acre ag exempt property with a spacious 4 bed, 3 bath home and an inground pool. This home is perfect for entertaining - with 2,655 sqft, a large living room, dining area, and a well-appointed kitchen with quartz counters, ample counter space, and cabinet storage galore! The primary suite comes complete with an en-suite bathroom featuring a dual vanity, soaking tub, and a separate shower. 3 additional spacious bedrooms provide plenty of room, with 2 additional full bathrooms for added convenience. Step outside and you'll find an inground pool, perfect for relaxing or entertaining on warm summer days. In addition to the main house, there is a studio apartment upstairs with exterior access, offering additional living space. Close to Lake Whitney + White Bluff Resort! This property offers a rare combination of modern living, beautiful scenery, and agricultural opportunities, making it a true gem in the countryside! ** Seller is open to selling home and 25 acres for $1,100,000 **

Virtual Tour Link

Listing Agent: Shawna Martinez
Broker Phone: 512-960-3253
Broker: Real

North Texas Real Estate information Services

	List Price:	$1,275,000
	List date:	12/12/2024
	Days on Rescover:	11
	MLS Source:	NTREIS
	MLS Number:	20795516
	MLS Data Sync:	12/23/2024 10:59 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.