6212 FM 933

Blueprint1,740 SF
3
2
2010
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

6212 FM 933 BLUM, TX 76627

Blueprint1,740 SF
3
2
2010
N/A
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Fathom Realty

POSSIBILITIES GALORE!! 10,000 sq ft insulated warehouses, building 1 is 6,400 sf with 6 overhead doors, mezzanines, offices, storage, walk in cooler, and bathroom, Building 2 is 2,400 sf with HVAC and overhead door. Building 3 is 1,200 sf with commercial kitchen hood and bath. The main residence is 3 beds, 2 baths, separate laundry, pantry, fenced backyard with diving pool and water feature, pool house, exercise or storage building, dog run, cattery, and 3 car attached carport. The second residence is 1,456 sf, 3 beds, 2 baths with large master suite and split bedrooms and has a fenced backyard with custom wood grill, as well as a carport with storage area. All buildings have metal roofs. An in ground storm shelter gives peace of mind, and there is 2 chicken runs, a park area for the kids to play, and two ponds, one recently stocked with bass, bluegill and catfish. The far side of the property is fenced for animals and has a shooting range. There are 3 water meters and 3 septics.

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Regina Ulrich
Broker Phone: 888-455-6040
Broker: Fathom Realty
NTREIS
North Texas Real Estate information Services
List Price: $1,149,000
List date: 06/21/2024
Days on Rescover: 185
MLS Source: NTREIS
MLS Number: 20653103
MLS Data Sync: 12/23/2024 5:04 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling