360 HCR 1414

2,112 SF

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

360 HCR 1414 BLUM, TX 76627

2,112 SF

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Brazos West

Adorable and cozy completely remodeled 2112 sqft 3 bedroom 2 bath farm house on 5.091 acres! Interior features include updated kitchen with natural light & updated countertops, tile backsplash, breakfast bar, updated appliances & fresh paint throughout. Open floor plan with spacious bedrooms, large family room for entertaining family & friends. Enjoy peace & quiet while you sit out under your covered back patio & enjoy your morning coffee & country views all around. Exterior features also include rain cutters, a stock tank & partially fenced. There is a 28 foot deep well on the property however it has no pump. If you are looking for peaceful country living, this is the place for you!!!! Buyer to verify accuracy of all information including room & lot sizes, schools, taxes, amenities, etc. Neither Seller nor Listing Agent make any warranties or representation as to accuracy.

Virtual Tour Link

Listing Agent: Paula Maples
Broker Phone: 817-279-6996
Broker: Keller Williams Brazos West

North Texas Real Estate information Services

	List Price:	$415,000
	List date:	01/01/2024
	Days on Rescover:	357
	MLS Source:	NTREIS
	MLS Number:	20502614
	MLS Data Sync:	12/23/2024 5:29 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.