535 BLUE MARLIN CT

1,874 SF

2024

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

535 BLUE MARLIN CT BLUFF DALE, TX 76433

1,874 SF

2024

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: JDS REALTY

Affordable new construction with character and style. Outfitted with the ideal porch for rocking chairs and morning coffee. three bedroom two bath two car carport sitting on a hill….1 acre tract with nice views within the Bluffdale Mtn Lakes community located between Granbury, Stephenville and south of Weatherford enjoy many amenities neighborhood offers a Fishing Lake , recreation Lake with boat ramp access, community swimming pool and more. Low POA at $295 per year competitive tax rate in comparison to surrounding areas. This is the perfect country living while still living in community and short commutes to big box stores.

Virtual Tour Link

Listing Agent: Lori Wylie
Broker Phone: 817-919-5815
Broker: JDS REALTY

North Texas Real Estate information Services

	List Price:	$394,000
	List date:	10/19/2024
	Days on Rescover:	65
	MLS Source:	NTREIS
	MLS Number:	20758572
	MLS Data Sync:	12/23/2024 5:49 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.