4765 COMPASS WAY

2,985 SF

2.5

2011

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

4765 COMPASS WAY BLUFF DALE, TX 76433

2,985 SF

2.5

2011

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: INFINITY REALTY

Exceptional Custom Home in a most beautiful tranquil setting. Secluded on all sides and view from back patio. Spacious living area with WBFP & numerous windows for natural light. The floor plan is like no other which is just one of its unique features. Main suite with separate vanities, garden tub, a walk-in shower. A gourmet kitchen, that will impress, with granite island and breakfast bar. 2nd living area or sun rm with WBFP. Attached two car garage, and a second detached 2 car garage with shop space. A 25x60 motorhome garage or could be an additional shop, with many possibilities. A custom built entertaining outdoor kitchen, added in 2019. A 12x18 wooden storage building. A 25X30 storage building in back of property with concrete slab. Four zone sprinkler system for yard area. There are so many unique features to this one-of-a-kind home on 5 ac, need to come see to appreciate. Located in the highly sought after Mountain Lakes just out of Bluff Dale. Numerous amenities.

Virtual Tour Link

Listing Agent: SANDRA GRAHAM
Broker Phone: 254-413-2535
Broker: INFINITY REALTY

North Texas Real Estate information Services

	List Price:	$885,000
	List date:	06/03/2024
	Days on Rescover:	204
	MLS Source:	NTREIS
	MLS Number:	20630735
	MLS Data Sync:	12/23/2024 7:59 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.