1600 LIGHTHOUSE DR

3,644 SF

4.5

2004

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1600 LIGHTHOUSE DR BLUFF DALE, TX 76433

3,644 SF

4.5

2004

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: CENTURY 21 Judge Fite

Nestled amidst the serene landscapes of Bluff Dale, Texas, this home stands as a beacon of tranquil living in a picturesque setting. The layout is open and inviting, creating a seamless flow between the different spaces.The heart of this home is undoubtedly the large family room and kitchen. The kitchen features double ovens, stainless steel appliances and large island. The Primary ensuite has a large walk in closet, jetted soaking tub and shower. The residence boasts 4 other bedrooms, each offering comfort and privacy. Three of these bedrooms feature ensuite bathrooms, providing the utmost convenience & luxury. Large bonus room. As you step outside, you'll be greeted by an oasis of leisure and entertainment. The backyard boasts a sparkling pool, inviting you to cool off on hot summer days or simply lounge poolside. What's more, this property features a 30x50 shop, equipped with two roll-up doors, providing ample space for storing equipment, working on projects, or pursuing hobbies.

Virtual Tour Link

Listing Agent: Tammy Dill
Broker Phone: 817-573-8801
Broker: CENTURY 21 Judge Fite

North Texas Real Estate information Services

	List Price:	$787,000
	List date:	10/14/2024
	Days on Rescover:	70
	MLS Source:	NTREIS
	MLS Number:	20755117
	MLS Data Sync:	12/23/2024 5:22 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.