1460 LIGHTHOUSE DR

2,875 SF

2.5

2003

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1460 LIGHTHOUSE DR BLUFF DALE, TX 76433

2,875 SF

2.5

2003

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: CENTURY 21 Judge Fite

Discover this stunning 5-acre property, featuring an immaculate 3 or 4-bedroom home with 2.5 baths. The open-concept living area centers around a beautiful stone fireplace, perfect for cozy gatherings. A formal dining room and an eat-in kitchen with a breakfast bar, subway tile, beautiful granite countertops and additional dining space make it ideal for entertaining. The home also includes a 2-car garage, and a seasonal creek adds natural charm to the landscape, offering outstanding views of the picturesque countryside. Located in a subdivision with incredible amenities, residents enjoy access to a recreational lake, fishing lake, clubhouse, pool, park, walking paths, garden, and an RV park—all for just $295 a year. This property combines the beauty of nature with the comfort of luxury living. Whether you're seeking a peaceful retreat, a place to raise a family, or simply a slice of countryside paradise, this is it!

Virtual Tour Link

Listing Agent: Tammy Dill
Broker Phone: 817-573-8801
Broker: CENTURY 21 Judge Fite

North Texas Real Estate information Services

	List Price:	$529,650
	List date:	10/14/2024
	Days on Rescover:	70
	MLS Source:	NTREIS
	MLS Number:	20753834
	MLS Data Sync:	12/22/2024 9:29 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.