120 LIGHTHOUSE DR

3,607 SF

2018

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

120 LIGHTHOUSE DR BLUFF DALE, TX 76433

3,607 SF

2018

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: CENTURY 21 Judge Fite

Situated on a unique pie-shaped 5-acre lot, this property offers an abundance of privacy & natural beauty. The land is densely wooded, providing a serene & secluded environment. A seasonal creek meanders through the property, adding to its picturesque appeal. The spacious home boasts 3 bedrooms & an office or 4 bedrooms, along with 4 baths, providing ample space for family & guests. 2 living areas offer versatile options for relaxation & entertainment. The large primary en suite includes a huge walk-in closet & a luxurious bath, providing a private retreat within the home. The kitchen features a farm sink, a 5-burner gas stove, & concrete countertops, blending style and functionality. A dream utility room with tons of storage. The property includes a large 40 x 40 shop equipped with an HVAC system. There is an unfinished possibility of an efficiency apartment upstairs with a full bath. Covered RV storage & carport. Solar panels are installed, providing an eco-friendly energy solution.

Virtual Tour Link

Listing Agent: Tammy Dill
Broker Phone: 817-573-8801
Broker: CENTURY 21 Judge Fite

North Texas Real Estate information Services

	List Price:	$668,250
	List date:	08/19/2024
	Days on Rescover:	132
	MLS Source:	NTREIS
	MLS Number:	20706262
	MLS Data Sync:	12/28/2024 11:17 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.