104 W LONE CEDAR PIKE

Blueprint892 SF
2
1
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Lonestar DFW

Welcome home. Located in the heart of Blooming Grove ISD, just steps from the Elementary School, a location that offers the ultimate convenience for busy families. The moment you walk in, you're greeted by an open floor plan that feels both spacious and cozy, perfect for hosting gatherings or creating everyday memories. The kitchen is the true heart of this home, featuring tons of cabinet space for all your essentials and more... Just Imagine the meals you'll create here and all of the conversations to be had! The beautiful tile shower is a space to unwind and recharge. And outside? A massive backyard where your imagination can run wild. Just think about the kids playing, pets roaming, and endless summer BBQs. Entering the laundry room from the back door or through the house compliments the functionality this home has to offer. The Laundry Room has a little extra charm with a mud sink to make life's messes a little easier. This home is more than just a place to live...it’s where your next chapter begins.

Virtual Tour Link
Avatar
Listing Agent: Michelle Smith
Broker Phone: 817-795-2500
Broker: Keller Williams Lonestar DFW
NTREIS
North Texas Real Estate information Services
List Price: $185,000
List date: 10/23/2024
Days on Rescover: 61
MLS Source: NTREIS
MLS Number: 20761486
MLS Data Sync: 12/23/2024 10:09 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling