2161 BLUE HOLE RD

Blueprint11,391 SF
3
3.5
2016
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Bill Johnson & Assoc. Real Estate

The story goes that Blue Hole Road is named after the natural spring in Mill Creek that produced a clear, blue hole. This 26+ acre tract has Mill Creek as a border, and there is always water in the creek for fishing and exploring. The canopy of trees, a pond, and this flowing creek make a haven for wildlife. With a total of 3 bedrooms/3.5 baths with loft on the entire property, there is ample room for any accommodations. The 1830sf main house offers an open-concept kitchen/dining/living space with a large master bed/bath and upstairs loft with bath. The backyard multi-level decks are perfect for entertaining and connect to the 566sf guest house which includes 2 beds/1 bath with kitchenette. The artistically landscaped property welcomes many places for enjoying the peace of the country and has everything one has been looking for in a permanent residence or weekend retreat...

Virtual Tour Link
Avatar
Listing Agent: Tiffany Richardson
Agent Mobile: 979-270-0578
Broker: Bill Johnson & Assoc. Real Estate
HAR
Houston Association of Realtors
List Price: $1,395,000
List date: 10/14/2024
Days on Rescover: 70
MLS Source: HAR
MLS Number: 42537238
MLS Data Sync: 12/22/2024 9:13 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling