6154 HIGHWAY 377

Blueprint1,440 SF
3
2
2019
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Texas Goldstar Real Estate

Located just 3 miles east of Early, TX and is in the Early school district, this 15 acre property with a 2019 modern farmhouse is ready for a new family and their 4-legged friends. The property consists of a 1440 sq ft 3 bedroom, 2 bath main house and a 393 sq ft Efficiency style guest house that Was completed in 2022 with a living area and a full bath. The main home features an open concept with the kitchen having granite counters, 42 inch Ivory soft-close cabinets, black stainless appliances and a spacious kitchen island. The home is two story with a bedroom, full bath and utility room downstairs and two bedrooms and a full bath upstairs. The acreage has been cleared of brush and leveled and a nice stock tank that is stocked with catfish was added. Property has good perimeter fencing. The acreage is unrestricted and has 570 ft of Hwy 377 frontage and could be a great spot for a business. This property is one of the prettiest in the county and is a must see.

Virtual Tour Link
Avatar
Listing Agent: Joyce Roulston
Broker Phone: 325-646-4781
Broker: Texas Goldstar Real Estate
NTREIS
North Texas Real Estate information Services
List Price: $499,900
List date: 05/29/2024
Days on Rescover: 212
MLS Source: NTREIS
MLS Number: 20630098
MLS Data Sync: 12/27/2024 12:09 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling