510 WAGON WHEEL TRL

2,551 SF

2008

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

510 WAGON WHEEL TRL BERTRAM, TX 78605

2,551 SF

2008

Whitewater Springs

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Cirque Real Estate, LLC

Welcome to Whitewater Springs, an enchanting rural acreage subdivision nestled in the heart of the Texas Hill Country. Surrounded by the Balcones Canyonlands National Wildlife Preserve, this community offers endless panoramic views and an enduring sense of peaceful seclusion. Here, you'll discover the perfect backdrop to build your dream home, embracing the harmony of nature and wildlife in an idyllic setting. Enhancing the tranquility, Cow Creek gracefully meanders through the subdivision, providing a serene ambiance that can be appreciated by all residents. Notably, Whitewater Springs proudly holds the distinction of being the second community in Texas to achieve certification as a Community Wildlife Habitat®, underscoring its unwavering commitment to preserving and nurturing the local ecosystem. Furthermore, the community encourages exterior lighting practices that minimize light pollution, in accordance with the guidelines set by the International Dark-Sky Association. With its remarkable features, Whitewater Springs is an exceptional community for those seeking to build a custom home that highlights the unparalleled beauty of the Texas Hill Country.

Virtual Tour Link

Listing Agent: Darin Hathcock
Broker Phone: (512) 299-0369
Broker: Cirque Real Estate, LLC

Austin Board of REALTORS®

	List Price:	$105,000
	List date:	07/03/2024
	Days on Rescover:	176
	MLS Source:	ABOR
	MLS Number:	7658079
	MLS Data Sync:	12/26/2024 7:55 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.