8963 RANCH BLUFF CT
-
Rental Rate$0
Purchase Price-
Total InvestmentAutomated Valuation Modeling (AVM) uses machine learning algorithms to predict the rental rate for the subject property. These values are updated as often as monthly, based on closed transactions of similar properties in the area. Adjustments to the rental rate in the Rescover calculator will not affect the figures displayed on this card.
Exquisite home in gated community that shows true pride of ownership. You will notice updates throughout this 4 bedroom, 3 full bath, 1 half bath home. A 2-story vaulted entry leads to the first of two living areas. As you proceed down the hall to the open kitchen, you will find the second living area direct to the kitchen and leading to the outside patio. The kitchen has granite countertops, gas cooktop and stainless steel appliances. The Primary Suite is on the first floor with a remodeled bathroom featuring a soaking tub, separate shower, double vanities and quartz countertops. The second story has 3 bedrooms. Two bedrooms attached with Jack-n-Jill bathroom and one bedroom with ensuite bathroom. All three with large closet space. Great layout with space for everyone. The backyard is peaceful for morning coffee and great for entertaining with professional landscaping, hot tub and pergola, it is a great place to escape. The 2-car garage has extra built in storage. Reata Place is one of the few gated communities in this price range. The location gives you easy access to I-20, 820 and I-30. Homes in this community do not come to market often. This one is move-in ready. Schedule a visit today!
List Price: | $700,000 | |
---|---|---|
List date: | 01/08/2025 | |
Days on Rescover: | 5 | |
MLS Source: | NTREIS | |
MLS Number: | 20803226 | |
MLS Data Sync: | 1/13/2025 5:09 PM CST |
Purchase Price | |
Plus: Title Charges | |
Plus: Rehab Expense | $0 |
Total Cost | $0 |
---|---|
Less: Loan Amount | () |
Plus: Loan Fees | |
Plus: Working Capital | $0 |
Total Investment | - |
Create an account
to view KPIs!
Mortgage Payment (P&I) | |
Property Tax | |
Property Insurance | |
Total Monthly Costs |
---|
INCOME | |
---|---|
Potential Rental Income | |
Vacancy Loss | |
Effective Income | |
OPERATING EXPENSES | |
Property Tax | |
Property Insurance | |
HOA | |
Property Management | |
Leasing Commissions | |
Property Maintenance | |
Utility Expenses | |
Other Expenses | |
Total Expenses | |
Net Operating Income | |
NON OPERATING EXPENSES | |
Monthly Debt Service | |
Capital Expenditures | |
Total Non Operating Expenses | |
Total Cash Flow |
Property Value The property value displayed in this table shows the expected appreciation you will realize over the next 30 years. |
---|
Rental Rate The rental rate displayed in this table shows the expected future rental rates you will achieve over the next 30 years. |
Monthly Cash Flow Monthly cash flow is the average amount expected to receive each month after operating expenses and debt service are paid. |
Gross Wealth Accumulation Gross Wealth Accumulation is the amount you would expect to receive at the end of each year, including cumulative cash flow, and the gross proceeds at the sale of the home. |
Net Gain on Investment |
View our full 30 year analysis
with an account!
Effective Income |
---|
Operating Expenses |
Net Operating Income |
Non Operating Expenses |
Annual Cash Flow |
View our full 30 year analysis
with an account!
Property Value |
---|
Loan Balance |
Cost of Sale |
Net Equity |
View detailed school information
with an account!
Offcanvas with body scrolling