8320 PATREOTA DR

Blueprint1,989 SF
3
2
2005
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint1,989 SF
3
2
2005
N/A
La Bandera at Team Ranch
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: League Real Estate

Come and enjoy the beauty and privacy of this one owner home in a quiet cul-de-sac in La Bandera Team Ranch neighborhood of north Benbrook. Warm engineered wood flooring greets you to this open concept living space with wood burning, stone stacked fireplace, perfect to cuddle up on these cold winter nights. Spacious kitchen with custom shaker style cabinetry, large island with electric & room for seating, walk in pantry, bread box, fridge to stay, and built in desk space. Large and inviting dining space for entertaining and hosting. Flex space greets you at the front perfect for home office, or easily converted to 4th bedroom with walk in closet, and engineered wood flooring. All bedrooms freshly painted (2024) and with walk-in closets. Utility walk through to primary wrap around closet, additional storage with 3rd rung. Primary bath includes separate vanities, garden tub, shower with bench. The real show stopper greets you as you enter the backyard space with greenbelt behind. Open metal fencing allows for unobstructed views to enjoy coffee while sitting on your covered porch. Great investment in this property with unseen upgrades like the class 4 roof, HVAC replaced 4 years ago, and water heater only 3 years old, full sprinkler system so you can just enjoy a peaceful home with plenty of natural beauty that feels like you're in the country but with convenient access to I20 and restaurants and shopping nearby. Call today for a private walk through!

Virtual Tour Link
Avatar
Listing Agent: Jennifer Dons
Broker Phone: 817-523-9113
Broker: League Real Estate
NTREIS
North Texas Real Estate information Services
List Price: $375,000
List date: 12/12/2024
Days on Rescover: 14
MLS Source: NTREIS
MLS Number: 20793860
MLS Data Sync: 12/26/2024 8:19 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling