4928 JORDAN TRL

2,719 SF

2.5

2000

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

4928 JORDAN TRL BENBROOK, TX 76126

2,719 SF

2.5

2000

Reata Place at Team Ranch

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: League Real Estate

Located in a small, gated community on a quiet cul-de-sac, this stunning single-level home offers both luxury and convenience. Just minutes from downtown Fort Worth, TCU, and top private schools like All Saints, Country Day, Trinity Valley, and Southwest Christian, it’s perfectly situated for families and professionals alike. The home boasts an outdoor oasis with a sparkling pool, spa, outdoor kitchen, covered patio, pergola, and a cozy fireplace, ideal for entertaining year-round. Inside, the gourmet kitchen features high-end appliances, including a large side-by-side KitchenAid refrigerator that will stay with the home. The manicured lawn, enhanced with native Texas plants, complements the inviting front porch and adds to the curb appeal. With easy access to premier shopping and dining including the upscale Shops at Clearfork , this home combines elegance, functionality, and location in one exceptional package.

Virtual Tour Link

Listing Agent: Judith Droguett
Broker Phone: 817-523-9113
Broker: League Real Estate

North Texas Real Estate information Services

	List Price:	$700,000
	List date:	08/20/2024
	Days on Rescover:	126
	MLS Source:	NTREIS
	MLS Number:	20707571
	MLS Data Sync:	12/24/2024 7:18 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.