4504 OWENDALE DR

Blueprint2,905 SF
3
2
1961
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: TexasRealEstateSavings.com

BIG PRICE DROP! COMPARE SF PRICE! BEAUTIFULLY & COMPLETLY REMODELED & UPDATED! New HVAC and ducts! New cabinets and granite countertops throughout! Most windows are new! New appliances! New LVP and tile flooring! New bathtub, plumbing fixtures, and almost all new ceiling fans! New paint inside & out! New crown molding! Large kitchen pantry! If you need some extra space, this home has what you need! There is space for an exercise room, media room, craft room - you name it! Includes a separate living area with cabinets, granite countertops, and sink! Open floor plan with an abundance of possibilities to give you some elbow room, and finally get that additional space you have been wanting! There is an automatic gate which gives access to the attached oversized 3+ carport located in back. Lots of covered space in back to enjoy the outdoors, including a great place for a hot tub or fire pit and benches! Also includes a storage shed. Backs to open space behind the house. Located on the less busy SW side of Ft. Worth!

Virtual Tour Link
Avatar
Listing Agent: Greg Willis
Broker Phone: 817-894-1013
Broker: TexasRealEstateSavings.com
NTREIS
North Texas Real Estate information Services
List Price: $350,000
List date: 08/31/2024
Days on Rescover: 128
MLS Source: NTREIS
MLS Number: 20717708
MLS Data Sync: 1/6/2025 5:51 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling