3808 COATES CIR

4,760 SF

4.4

1984

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3808 COATES CIR BENBROOK, TX 76116

4,760 SF

4.4

1984

Coates Circle Condominiums

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: NHS Properties

Fully Occupied Quadplex – Excellent Investment Opportunity! This quadplex offers steady rental income with all four units currently occupied. Each spacious 1,190 sq ft unit features 2 bedrooms, 1.5 baths, a cozy wood-burning fireplace, and a private back patio. The open floor plan provides a seamless flow between the living, dining, and kitchen areas. Each unit is equipped with separate water and electric meters, making utilities easy to manage. Ample parking is available for tenants and guests. Investment Highlights: • Fully occupied, generating consistent rental income • Separate water and electric meters for each unit • Wood-burning fireplaces, private patios, and ample parking • 2 bedrooms and 1.5 baths per unit This is a turnkey investment opportunity with great rental demand. Don’t miss your chance to own a profitable, fully rented property.

Virtual Tour Link

Listing Agent: Aracely Gutierrez
Broker Phone: 817-782-9811
Broker: NHS Properties

North Texas Real Estate information Services

	List Price:	$615,000
	List date:	10/22/2024
	Days on Rescover:	64
	MLS Source:	NTREIS
	MLS Number:	20755506
	MLS Data Sync:	12/24/2024 7:04 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.