3804 WESTERLY RD

1,277 SF

1962

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3804 WESTERLY RD BENBROOK, TX 76116

1,277 SF

1962

Westvale

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Fort Worth Property Group

Step inside and experience the perfect blend of classic charm and modern convenience in this move-in-ready home. Enjoy the vibrant energy of downtown Fort Worth and TCU, both just minutes away. The open floor plan seamlessly connects the living, dining, and kitchen areas, creating an ideal space for entertaining, both indoors and outdoors. You will appreciate the opportunity for gardening or simply savoring the peace and quiet of this lovely, well-established neighborhood. Additionally, the ample outdoor storage space provides you with plenty of room for your belongings.

Virtual Tour Link

Listing Agent: Sanford Finkelstein
Broker Phone: 817-709-5526
Broker: Fort Worth Property Group

North Texas Real Estate information Services

	List Price:	$254,990
	List date:	12/03/2024
	Days on Rescover:	38
	MLS Source:	NTREIS
	MLS Number:	20786047
	MLS Data Sync:	1/9/2025 10:04 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.