5742 CEDAR CREEK DR

Blueprint980 SF
2
2
1984
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint980 SF
2
2
1984
N/A
Cedar Creek Townhome Condominiums
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Burt Ladner Real Estate LLC

Charming, gated townhome with scenic creek views. Walk into an open floor plan, with abundant light, and window overlooking the creek. This 2-bedroom 2-bath townhome, with new carpet, has a thoughtfully planned layout with a sizable bedroom and ensuite bath on each floor. The downstairs bedroom has a built-in desk and could easily be used as a study. In addition to one bedroom and bath downstairs, the townhome has a cozy living area with woodburning fireplace, a kitchen with granite counters, a dining area and a full-size laundry room. The upstairs includes the second bedroom and bath. Relax on the spacious outdoor patio and enjoy your privacy with the creek view. Move in ready, and situated in a gated community with community pool, well-maintained grounds and assigned parking. Conveniently located within walking or biking distance to popular destinations like Waterside, the Trinity Trails, and Clear Fork, with easy access to I-20, I-30, Chisholm Trail Parkway and TCU.

Virtual Tour Link
Avatar
Listing Agent: Jennifer Cohn
Broker Phone: 817-882-6688
Broker: Burt Ladner Real Estate LLC
NTREIS
North Texas Real Estate information Services
List Price: $199,900
List date: 10/02/2024
Days on Rescover: 82
MLS Source: NTREIS
MLS Number: 20743077
MLS Data Sync: 12/23/2024 7:08 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling