5660 CEDAR CREEK DR

Blueprint980 SF
2
2
1984
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint980 SF
2
2
1984
N/A
Cedar Creek Townhome Condominiums
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Briggs Freeman Sotheby's Int'l

Step into the perfect lock-and-leave condo, your own tranquil oasis filled with irresistible charm. This 2-bedroom, 2-bathroom gem combines the ease of hotel living with the comfort of home, making every day feel like a getaway. Inside, you'll find sleek, updated flooring and an abundance of natural light that fills every corner. The spacious primary suite offers a peaceful retreat, while the entire home exudes an inviting, airy vibe. Just off the dining room, a private courtyard awaits, the ideal spot for sipping morning coffee or unwinding in the evening. As a resident, you'll enjoy exclusive access to a serene private pool, perfect for relaxing after a day spent exploring the nearby Trinity Trails and Waterside. With the added peace of mind from a secure gated entry and the convenience of being close to everything Fort Worth has to offer, this condo truly is the ultimate lock-and-leave property.

Virtual Tour Link
Avatar
Listing Agent: Joseph Romero
Broker Phone: 817-731-8466
Broker: Briggs Freeman Sotheby's Int'l
NTREIS
North Texas Real Estate information Services
List Price: $217,000
List date: 06/22/2024
Days on Rescover: 184
MLS Source: NTREIS
MLS Number: 20651144
MLS Data Sync: 12/23/2024 1:11 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling