12959 LAKE RD

4,038 SF

2.2

2006

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

12959 LAKE RD BELLVILLE, TX 77418

4,038 SF

2.2

2006

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Bill Johnson & Assoc. Real Estate

Atop a sprawling 131 acres sits an expansive 4,000+ sq ft home, boasting 4 bedrooms, 2 full and 2 half baths. The home features a spacious primary suite with stunning floor-to-ceiling windows. The primary bath features double vanities, garden tub, separate shower, and spacious walk-in closet. The gourmet kitchen has a gas range with griddle, pot filler, and double ovens. The large island is perfect for preparing meals and entertaining guests. Adjacent to the kitchen, the breakfast room is surrounded by windows, offering panoramic views. A separate dining room provides an elegant setting. There is a stately library or office. Upstairs are 3 bedrooms, a full bath and a bonus space. Outside you will enjoy the screened in porch area, outdoor fireplace and multiple sitting areas. Also situated on the 131 acres is a 100x88 metal barn with 2- 30ft lean-tos, 3 roll-up doors, and full bath. Home and barn have never flooded. Pastures are currently being used for hay production.

Virtual Tour Link

Listing Agent: Sharon Schroeder
Agent Office: 979-865-5969
Broker: Bill Johnson & Assoc. Real Estate

Houston Association of Realtors

	List Price:	$2,350,000
	List date:	06/27/2024
	Days on Rescover:	179
	MLS Source:	HAR
	MLS Number:	95113299
	MLS Data Sync:	12/23/2024 6:24 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.