621 CRAFT RD

Blueprint1,400 SF
3
2
1987
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: EBBY HALLIDAY, REALTORS

Enjoy the country lifestyle with this beautifully remodeled home on 2.663 acres in Bells School District, Texas. You enter through the steel-piped gated entrance, which welcomes you and your guests to your private country estate. The front porch spans the entire length of the house, providing the perfect spot to enjoy the sunrise with a cup of coffee. Inside, the great room has a fireplace and an open layout that seamlessly connects to the dining area and the impressive kitchen anchored by a massive island. The master bedroom is separated from the other two bedrooms for added privacy. The utility room features a convenient mudroom area for storing shoes and coats. Step outside to the covered patio, the perfect setting for hosting barbecues amidst the countryside. The owner remodeled this home for you to enjoy the best of country living. Enjoy the peace and tranquility of country living.

Virtual Tour Link
Avatar
Listing Agent: SHERRY SMITH
Broker Phone: 903-893-5921
Broker: EBBY HALLIDAY, REALTORS
NTREIS
North Texas Real Estate information Services
List Price: $375,900
List date: 03/13/2024
Days on Rescover: 285
MLS Source: NTREIS
MLS Number: 20558923
MLS Data Sync: 12/23/2024 2:19 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling