4639 SPRUCE ST

5,112 SF

4.5

2024

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

4639 SPRUCE ST BELLAIRE, TX 77401

5,112 SF

4.5

2024

Harding Place

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Vendome Properties

Great new single family house in a fantastic location. Central Location, Inside the loop 610 in Bellaire, quiet street, 10 mins to Medical center, few mins from Whole Food, HEB, Galleria and River Oaks District Shopping mall. Elegant Design combined with high end finishes to make this home unique in every sense. Well- designed floor plan, high ceiling, factory built kitchen, Coffee maker in addition to top of the line appliances. The living area is an open living concept. It provides great space for entertainment, luxury, natural lights and functionality. Custom design Den/Game room upstairs for family retreat and privacy. State of the art lighting. Much more beautiful features awaits you.

Virtual Tour Link

Listing Agent: Karim Nasreddin
Agent Mobile: 832-212-6801
Broker: Vendome Properties

Houston Association of Realtors

	List Price:	$2,149,000
	List date:	11/22/2024
	Days on Rescover:	32
	MLS Source:	HAR
	MLS Number:	72629499
	MLS Data Sync:	12/24/2024 12:29 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.