4416 LAFAYETTE ST

820 SF

1954

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

4416 LAFAYETTE ST BELLAIRE, TX 77401

820 SF

1954

Southdale

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Happen Houston

Nestled in a vibrant and well-connected neighborhood, this is your chance to enjoy everything Bellaire has to offer while securing a property brimming with potential. Don’t miss this unique opportunity to create your vision in a sought-after location! This 2-bedrooms, 1-bath home spanning 820 sqft offers an incredible investment opportunity or the perfect tear-down to build your dream home in the heart of Bellaire. Located near premier shopping, dining, and entertainment, this property provides a prime location for future development or renovation. The home features a functional layout with a combined living and dining space, ample natural light, and a large backyard perfect for outdoor possibilities. Its proximity to the Bellaire Recreation Center and Family Aquatic Center adds to its appeal, offering access to sports courts, playgrounds, and community events.

Virtual Tour Link

Listing Agent: Michael Silva
Agent Office: 713-391-8637
Broker: Happen Houston

Houston Association of Realtors

	List Price:	$379,000
	List date:	12/18/2024
	Days on Rescover:	10
	MLS Source:	HAR
	MLS Number:	13394527
	MLS Data Sync:	12/27/2024 9:38 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.