5794 COUNTY ROAD 132

2,428 SF

2.5

2010

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5794 COUNTY ROAD 132 BEDIAS, TX 77831

2,428 SF

2.5

2010

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: RE/MAX The Woodlands & Spring

Nestled on over 50 picturesque acres, this custom home offers the perfect blend of country charm & modern convenience. Thoughtfully designed, the main home showcases soaring ceilings & expansive windows that bathe the interior in natural light, highlighting custom cabinetry, granite countertops, tile and wood flooring, and SS appliances. Luxurious master suite includes private office nook, spa-like bath w/walk-in shower, and secure, safe-room-style walk-in closet. Beyond the main house, the property features a 32x16 guest house, already plumbed for kitchen & bath, as well as a 40x40 barn and ample space for hay or equipment. A 20x60 workshop on a slab offers even more room for storage or projects. Two tranquil ponds, ideal for fishing or livestock, enhance the property's charm, while a detached two-car garage with a breezeway adds convenience. Surrounded by neighboring ranches, this remarkable retreat delivers privacy, space, and endless possibilities.

Virtual Tour Link

Listing Agent: Jeffrey Morris
Agent Office: 281-367-7770
Broker: RE/MAX The Woodlands & Spring

Houston Association of Realtors

	List Price:	$1,065,000
	List date:	12/17/2024
	Days on Rescover:	6
	MLS Source:	HAR
	MLS Number:	66821115
	MLS Data Sync:	12/23/2024 11:44 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.