21019 PRAIRIE CIR

1,439 SF

1996

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

21019 PRAIRIE CIR BEDIAS, TX 77831

1,439 SF

1996

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Executive Real Estate

Welcome to this delightful 3-bedroom, 2-bathroom home nestled in the peaceful setting of Country Town Estates. This charming residence sits on a generous 3-acre lot, providing ample space and privacy. Inside, you’ll find an inviting open floor plan that flows seamlessly from the updated kitchen, complete with modern touches and a cozy breakfast nook, perfect for morning coffee or casual meals. The primary bedroom is spacious, offering an ensuite bath. Throughout the home, updated flooring enhances each room, adding a fresh, contemporary feel. Outside, the possibilities are endless! With 3 acres, you have plenty of room to add a garage, a pool, or any other outdoor features to create your ideal living space. Embrace the tranquility and space of country living while staying conveniently close to town amenities. Don’t miss the chance to make this beautiful property your own!

Virtual Tour Link

Listing Agent: Kristina Davidson
Agent Mobile: 936-672-2626
Broker: Executive Real Estate

Houston Association of Realtors

	List Price:	$250,000
	List date:	11/14/2024
	Days on Rescover:	39
	MLS Source:	HAR
	MLS Number:	18454151
	MLS Data Sync:	12/23/2024 8:39 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.