20198 BRACEWELL RD

1,881 SF

2005

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

20198 BRACEWELL RD BEDIAS, TX 77831

1,881 SF

2005

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Top Guns Realty on Lake Conroe

Charming 4/3 farmhouse on 3.9+ acres in Bedias, TX! This move-in-ready home offers a split floorplan with an oversized family room and French doors opening to a 12x70 back porch overlooking a stocked pond. Enjoy outdoor living with a garden area, old-school clothesline, and a concrete patio leading to a 31x16 metal workshop with a bar, decked attic, and space for kennels or storage. The workshop also has a carport and electricity. Conveniently located just 30 minutes from Huntsville, 15 minutes from Madisonville, and 45 minutes from College Station. Needs updates and minor repairs.

Virtual Tour Link

Listing Agent: Keith Robertson
Agent Mobile: 936-522-6100
Broker: Top Guns Realty on Lake Conroe

Houston Association of Realtors

	List Price:	$229,000
	List date:	09/23/2024
	Days on Rescover:	91
	MLS Source:	HAR
	MLS Number:	76648373
	MLS Data Sync:	12/23/2024 11:59 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.