1654 LAKE IRENE RD

2,230 SF

2002

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1654 LAKE IRENE RD BEDIAS, TX 77831

2,230 SF

2002

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Standley Real Estate Company, LLC

Calling all Aggies! This stunning property is ready to call home, with added land potential to make all of your dreams come true! Located just 35 mins from College Station, and nestled on a generous 5.7+/- acres, this spacious 3bd/2ba home offers over 2,200 sq. ft. of living space, a large garage, aerobic system and approx. 330ft of highway frontage. Featuring both front and back porches, each room also has outside access to their own smaller patios for added convenience. Previously used to house and train show dogs, a 576 sq. ft. building sits behind the main house that offers power and water as well as multiple kennels already built to accommodate your pets. Make game day a breeze from this beautiful property! Call to schedule your showing today!!!

Virtual Tour Link

Listing Agent: Brandon Pope
Agent Office: 936-349-7378
Broker: Standley Real Estate Company, LLC

Houston Association of Realtors

	List Price:	$584,500
	List date:	04/22/2024
	Days on Rescover:	248
	MLS Source:	HAR
	MLS Number:	49300880
	MLS Data Sync:	12/25/2024 6:39 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.