14130 FM 39 RD

1,850 SF

2.5

1996

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

14130 FM 39 RD BEDIAS, TX 77831

1,850 SF

2.5

1996

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Realty Brazos Valley office

Welcome to this hidden treasure that offers the best of both worlds such as easy accessibility/location and seclusion with an absolutely stunning landscape. Upon entering the entrance from the black topped FM 39, you are greeted with a subtle winding driveway through the tranquil property up to the home, large mature trees throughout, long distance views of the property's rolling terrain leading down to the bottomland, wildlife & the attractive 2 story home! The first level of the home offers an adorable farm house kitchen, walk in pantry, dining, primary bedroom with an en-suite bathroom, walk in closet with attached washer and dryer; the living area is open to the 2nd level with exposed wooden trusses & receives a lot of natural light from all of the windows & glass doors, renovated half bath is off of the living area. The long balcony on the 2nd level offers incredible views of the property, awesome place to see wildlife & relax! New aerobic septic in 2021. Call today to come see!

Virtual Tour Link

Listing Agent: Quentin Burns
Agent Mobile: 979-204-7914
Broker: Keller Williams Realty Brazos Valley office

Houston Association of Realtors

	List Price:	$675,000
	List date:	08/09/2024
	Days on Rescover:	139
	MLS Source:	HAR
	MLS Number:	34789600
	MLS Data Sync:	12/25/2024 7:04 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.