933 CHARLESTON CT

2,320 SF

1964

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

933 CHARLESTON CT BEDFORD, TX 76022

2,320 SF

1964

Bell Manor

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: EXP REALTY

Incredible Opportunity in the heart of Bedford, with a flexible floor plan that offers many options. Vaulted ceilings, decorative moldings, spacious sunroom and split bedroom floor plan. Kitchen has beautiful granite and a gas cook top, eat in breakfast room. Large backyard area with storage building. Situated on a generous 0.23-acre lot, this home is located in a quiet, friendly neighborhood with quick access to Highway 183 and DFW Airport, making your commute a breeze, you'll love being minutes away from parks, shopping, dining, and top-rated schools. Come see this home today! ROOF is 1 year old, lots of room inside and outside the house.

Virtual Tour Link

Listing Agent: Diana Gomez
Broker Phone: 888-519-7431
Broker: EXP REALTY

North Texas Real Estate information Services

	List Price:	$300,000
	List date:	11/30/2024
	Days on Rescover:	40
	MLS Source:	NTREIS
	MLS Number:	20786697
	MLS Data Sync:	1/9/2025 2:23 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.