932 WALTER ST

1,629 SF

1956

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

932 WALTER ST BEDFORD, TX 76022

1,629 SF

1956

West Bellvue

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Century 21 Mike Bowman, Inc.

Welcome home to this completely updated ranch. Make this your home or great investment property. Updates include new roof & gutters installed in 2023. New PVC sewage lines to the street installed in 2021. Fresh exterior & interior painting. Kitchen features new stainless steel appliances that include cook top, built in oven, microwave, plenty of cabinet storage, & new quartz countertops with under mount sink. Kitchen also features new subway tile backsplash. Bathrooms feature new quartz counter tops, tile surround in bathtub & shower, & new fixtures too. Home features new light fixtures, new door hardware, & new ceiling fans in each bedroom. New luxury vinyl plank flooring in living, dining, & kitchen. Primary bathroom features a large oversized shower with new title in a separate shower & new vanity. Licensed home inspection of home. Seller has already repaired most of the deficiencies in report. Foundation repairs include lifetime warranty. Buyer to verify all information contained herein.

Virtual Tour Link

Listing Agent: Joe Funari
Broker Phone: 817-354-7653
Broker: Century 21 Mike Bowman, Inc.

North Texas Real Estate information Services

	List Price:	$299,999
	List date:	10/01/2024
	Days on Rescover:	89
	MLS Source:	NTREIS
	MLS Number:	20742630
	MLS Data Sync:	12/28/2024 8:38 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.