904 WALTER ST

1,868 SF

1956

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

904 WALTER ST BEDFORD, TX 76022

1,868 SF

1956

West Bellvue

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: LPT Realty LLC

Amazing opportunity to own this stunning, freshly remodeled move-in ready family home. Beautiful curb appeal with a highly sought after floor plan. This single story gem offers 4 bedrooms and 3 full bathrooms with ample space in the backyard for the family to roam around. Recent updates include new plumbing, electrical, water heater, insulation, full kitchen and bathrooms with custom cabinets, driveway, patio and walkways, flooring, doors and windows, lighting and fixtures, interior and exterior paint, and last but certainly not least- a new foundation with a lifetime transferable warranty that is equipped with a high-efficiency ventilation system that includes 3 mixed flow ventilation inline duct fans to help reduce the energy efficiency while preventing humidity.

Virtual Tour Link

Listing Agent: Carlos Arochi
Broker Phone: 877-366-2213
Broker: LPT Realty LLC

North Texas Real Estate information Services

	List Price:	$369,000
	List date:	12/16/2024
	Days on Rescover:	11
	MLS Source:	NTREIS
	MLS Number:	20794288
	MLS Data Sync:	12/26/2024 11:04 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.