833 RUSSELL LN

2,045 SF

1959

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

833 RUSSELL LN BEDFORD, TX 76022

2,045 SF

1959

Joiner Acres

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Worth Clark Realty

Welcome to your dream home! This fully remodeled 3-bedroom, 3-bathroom residence, complete with an office and a delightful screen room, offers modern elegance and comfort in a sought-after neighborhood. Step inside to an open floorplan connecting the living, dining, and kitchen areas, perfect for everyday living and entertaining. The living room, bathed in natural light, features new tile flooring and fresh, neutral paint. The fully remodeled kitchen is a chef’s delight with brand-new stainless steel appliances, custom cabinetry, quartz countertops, and a large island with a breakfast bar. The master suite boasts a large walk-in closet. The additional bedrooms are equally well-appointed with modern fixtures. The dedicated office space offers a serene atmosphere for productivity. The expansive screen-room provides a fantastic outdoor living area for year-round enjoyment. this home is perfect for families and individuals alike. Move in and start creating lasting memories!

Virtual Tour Link

Listing Agent: Beshoy Iskander
Broker Phone: 800-991-6092
Broker: Worth Clark Realty

North Texas Real Estate information Services

	List Price:	$349,900
	List date:	10/28/2024
	Days on Rescover:	70
	MLS Source:	NTREIS
	MLS Number:	20764682
	MLS Data Sync:	1/6/2025 6:49 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.