816 DEE LN

Blueprint2,022 SF
3
2
1960
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint2,022 SF
3
2
1960
N/A
Crestview Bedford
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: JPAR - Frisco

Huge Price Improvement! Fantastic Bedford home that has been completely renovated. Siding, paint, doors and windows completed just this year. All new mechanical systems, electric, and plumbing. No surface left untouched. Beautiful countertops, gas range, microwave and dishwasher are just a few of the many kitchen upgrades! Bedrooms have plush carpet; remainder of the home has vinyl plank flooring. Great closet space throughout the home with 2022 Sq ft. 2 bedrooms, primary bedroom with attached bathroom. Keep the cozy 2nd room as a bedroom or use it as a playroom, nursery, or office. 3rd Flex room is listed as a Bedroom on tax roll. The size of this room allows for opportunities to add a possible ensuite or closet. Huge family room offers multiple seating areas, dinning area and a large wood burning fireplace.Backyard offers space to add outdoor living space; storage shed has electric. Some photos have been virtually stage to showcase the potential of the rooms and spaces in the home.

Virtual Tour Link
Avatar
Listing Agent: Kalisha Lee
Broker Phone: 972-836-9295
Broker: JPAR - Frisco
NTREIS
North Texas Real Estate information Services
List Price: $314,900
List date: 06/07/2024
Days on Rescover: 201
MLS Source: NTREIS
MLS Number: 20640073
MLS Data Sync: 12/24/2024 7:39 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling