2537 CREEK VILLAS DR

1,785 SF

2024

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2537 CREEK VILLAS DR BEDFORD, TX 76022

1,785 SF

2024

Creekside Villas

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: DR Horton, America's Builder

The Junction plan is a single-story, 4-bedroom, 2-bathroom home featuring approximately 1785 square feet of living space. The foyer leads to the open concept kitchen and living spaces with vaulted ceilings. The kitchen features granite or quartz countertops (based on availability and per package), stainless steel appliances, and decorative tile backsplash. It overlooks the family room, creating the ideal gathering space for family and friends in front of the fireplace. The primary bedroom is located off the family room and includes plenty of natural light and a walk-in closet. This home offers a covered patio with full yard irrigation and sod. It features a professionally engineered post tension foundation, premium divided-light windows on the front elevation, polysealant anti-draft protection and windows, doors, and plate penetration. Photos shown here may not depict the specified home and features and are included for illustration purposes only.

Virtual Tour Link

Listing Agent: Derek Phelps
Broker Phone: 512-364-6398
Broker: DR Horton, America's Builder

North Texas Real Estate information Services

	List Price:	$499,990
	List date:	04/12/2024
	Days on Rescover:	273
	MLS Source:	NTREIS
	MLS Number:	20586784
	MLS Data Sync:	1/10/2025 3:18 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.