1605 WADE DR

1,955 SF

1979

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1605 WADE DR BEDFORD, TX 76022

1,955 SF

1979

Brook Hollow Bedford

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Realty DPR

MOVE IN READY!!! LIGHT pours in the windows and bounces off the GLEAMING floors beneath the VAULTED ceiling of this LOVELY one-story home on an almost HALF-ACRE lot with an ELECTRIC gate! CURVING landscaping beds with DROUGHT-tolerant plants frame the SHADY front yard! Inside, the 2021 renovation features an ELEGANT elevated dining room and kitchen while ARCHED windows, modern LIGHTS, and a FIREPLACE create an ambiance that is both FRESH and CHARMING. The OPEN kitchen with HUGE island has GRANITE countertops, STAINLESS steel appliances, and an adjacent breakfast room. Nov 2024 ROOF, skylight, garage door, gutters, and gable siding - JUST replaced! Foundation work completed 2024! PAID for SOLAR panels minimize your electric bills! WOOD fence built 2021 surrounds the EXPANSIVE backyard. PRIMARY bedroom with STRIKING rich green feature wall has room for a king-sized bed AND an office! Primary BATH has SEPARATE vanities, a frameless shower. and a SECOND walk-in closet. GREAT VALUE for the size, the updates, the good schools, AND the easy access to Hwys 183 and 121. Right in the HEART of the metroplex - ready to be YOUR Home Sweet Home!

Virtual Tour Link

Listing Agent: Cathie Crouch
Broker Phone: 972-732-6000
Broker: Keller Williams Realty DPR

North Texas Real Estate information Services

	List Price:	$395,000
	List date:	11/08/2024
	Days on Rescover:	45
	MLS Source:	NTREIS
	MLS Number:	20769531
	MLS Data Sync:	12/23/2024 1:24 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.