913 HARWOOD TER

2,672 SF

3.5

1974

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

913 HARWOOD TER BEDFORD, TX 76021

2,672 SF

3.5

1974

Bedford Heights

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: EXP REALTY

Must see to appreciate. Welcome to a Tuscany feel style home situated on 0.27 ACRE, with lots of character ready for your ideas, gorgeous front courtyard. Pull up to a beautiful RED TILED STUCCO Mediterranean style, enjoy the walk up with lovely landscaping, flagstone patio lead a beautiful wood entry door. The home has retained lovely architectural features, a mix of the modern with a little character, large living areas, a cozy den with a statement fireplace with plenty of natural light. Large living area and dining area. The open style kitchen is upgraded with beautiful luxury stainless steel appliances, built in oversized refrigerator and granite stone countertops. There is a WATER SOFTENER system included. A garage that is too pretty to use with large swinging CEDAR DOORS, used for a man cave, IMAGINE, doors open up to entertaining in your front courtyard. Can be easily converted. Great sized secondary bedrooms, upgraded bathrooms and functional living areas. An oversized bedroom, with a full bathroom up can easily be adapted for a game or media. Perfect little studio up. Large fenced in backyard that has a large PAD for a RV or boat. Plenty of driveway parking and side gate to yard. Beautiful backyard, with pad, framed gazebo ready for curtains, a storage shed and covered patio.

Virtual Tour Link

Listing Agent: Jamuna Thill
Broker Phone: 888-519-7431
Broker: EXP REALTY

North Texas Real Estate information Services

	List Price:	$519,900
	List date:	11/15/2024
	Days on Rescover:	54
	MLS Source:	NTREIS
	MLS Number:	20779218
	MLS Data Sync:	1/8/2025 5:19 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.