804 SPRING LAKE DR

1,974 SF

1973

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

804 SPRING LAKE DR BEDFORD, TX 76021

1,974 SF

1973

Spring Valley Estate

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: eXp Realty LLC

Price Reduced! Motivated Seller! This beautifully upgraded home combines comfort, style, and practicality. The flexible floor plan starts with a spacious front dining room, perfect for hosting or converting into a functional home office. The main living area features a decorative fireplace, built-in cabinets, and shelving, creating a cozy and inviting space. A standout feature of the home is the second living area, bathed in natural light from a stunning wall of oversized windows, offering sweeping views of the private backyard oasis. Step outside to your own retreat with an expanded stone patio, a brand-new gazebo, and a large yard—ideal for relaxation or entertaining. Conveniently located with easy access to Hwy 121 and just minutes from three local parks, this home offers the perfect blend of comfort and outdoor enjoyment. This property also boasts numerous premium upgrades, including a new architectural roof with skylights, updated plumbing and electrical systems (with a whole-house surge protector), a tankless water heater, high-efficiency HVAC, and a Halo Reme air purifier for enhanced indoor air quality. Seller is motivated—don't miss out on this incredible opportunity! For a full list of improvements, please see Transaction Desk. This home truly has it all, blending thoughtful design with modern upgrades—ready for you to move in and enjoy!

Virtual Tour Link

Listing Agent: David Russell
Broker Phone: 888-519-7431
Broker: eXp Realty LLC

North Texas Real Estate information Services

	List Price:	$399,000
	List date:	11/20/2024
	Days on Rescover:	34
	MLS Source:	NTREIS
	MLS Number:	20779817
	MLS Data Sync:	12/23/2024 8:49 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.